3802 Fm 666Corpus ChristiTX78380
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash Flow3802 Fm 666, Corpus Christi, TX, 78380 in Corpus Christi is a top-tier cash-flow asset. At $100,000 it produces $6,766/mo in rent and $6,038/mo in net monthly income, a 81.19% gross rental yield. The DSCR of 15.04 qualifies for Ziffy Mortgage's DSCR loan without W-2s or U.S. credit history. Annual cash flow: $72,456. Five-year appreciation adds $27,628, driving a total cumulative return of $427,973.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 81.2% | 7.8% |
| Monthly Cash Flow | $6,038 | $450 |
City averages based on Corpus Christi market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $6,766 |
| Total Monthly Debt Service | $671 |
| DSCR Ratio | 10.08x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1986
2.82 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78380, Robstown, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,147 (100%) |
| Owner Occupied HU | 5,921 (64.7%) |
| Renter Occupied HU | 2,027 (22.2%) |
| Vacant Housing Units | 1,199 (13.1%) |
| Median Home Value | $252,990 |
| Average Home Value | $280,113 |
Housing Distribution
Address Breakdown
Residential
7,865
Single Family
7,459
Multi-Family
406
Businesses
464
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1986
2.82 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78380, Robstown, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,147 (100%) |
| Owner Occupied HU | 5,921 (64.7%) |
| Renter Occupied HU | 2,027 (22.2%) |
| Vacant Housing Units | 1,199 (13.1%) |
| Median Home Value | $252,990 |
| Average Home Value | $280,113 |
Housing Distribution
Address Breakdown
Residential
7,865
Single Family
7,459
Multi-Family
406
Businesses
464
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices