Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Granbury at 3802 De Cordova Ranch Rd, Granbury, TX, 76049 with 5% annual appreciation on a $1,149,000 basis while $6,454/mo rent supports operations. 51% in year one. Equity gained on principal adds $7,414/yr, and five-year appreciation sums $317,448 alongside rental yield of 6.74%. Five-year ROI measures 75.18% and total cumulative return in cash totals $279,859. Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $6,454/mo property income versus a $5,624/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2020
1.07 Acres lot
$N/A/sqft
$1,200 annually HOA
Neighborhood data shown for ZIP Code: 76049, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,626 (100%) |
| Owner Occupied HU | 11,149 (76.2%) |
| Renter Occupied HU | 2,044 (14.0%) |
| Vacant Housing Units | 1,433 ( 9.8%) |
| Median Home Value | $376,010 |
| Average Home Value | $441,543 |
Residential
14,356
Single Family
14,303
Multi-Family
53
Businesses
953
Date | Event | Price |
|---|---|---|
| 2024-09-30 | Listed for sale | $1,149,000 |
| 2024-09-13 | Listing removed | $1,149,000 |
| 2024-09-11 | Price change | $1,149,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-22 | N/A | N/A | $1,023,990 | 7.79% |
| 2023-10-22 | $8952.44 | -5.06% | $950,000 | 11.21% |
| 2022-10-22 | $9429.39 | -4.38% | $854,210 | 27.20% |
Listed by: Cynthia Buck • League Real Estate
Mls Name: NTREIS
Mls ID: #20643271
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
