3800 N Navajo DrPrescott ValleyAZ86314
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Prescott Valley at 3800 N Navajo Dr, Prescott Valley, AZ, 86314 listed at $415,000 pairs $2,744/mo rent with a $2,031/mo payment to leave $291/mo cash flow. Total monthly income runs $2,744/mo, and annual cash flow reaches $3,493/yr on $137,573 cash to close. Return on cash invested measures 22.45% in year one, and rental yield registers 7.93% at a $415,000 basis. Equity gained on principal adds $2,678/yr, and annual property appreciation at 5% supports $114,657 by year five. Five-year ROI tracks 116.11% and total cumulative return in cash totals $159,741. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,744/mo property income relative to a $2,031/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2002
7,840 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 86314, Prescott Valley, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,275 (100%) |
| Owner Occupied HU | 12,083 (66.1%) |
| Renter Occupied HU | 5,250 (28.7%) |
| Vacant Housing Units | 942 ( 5.2%) |
| Median Home Value | $414,474 |
| Average Home Value | $442,137 |
Housing Distribution
Address Breakdown
Residential
18,295
Single Family
16,093
Multi-Family
2,202
Businesses
1,147
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jennifer McMahon • Rent Right and Home Right
Mls Name: PAAR
Mls ID: #1078945