380 Willow DrTaylorsvilleKY40071
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe income profile at 380 Willow Dr, Taylorsville, KY, 40071 in Taylorsville is straightforward: $395,000 in, $2,999/mo in rent, $595/mo out after debt service. The 9.11% gross yield and 1.69 DSCR make this exactly the kind of asset Ziffy Mortgage finances for non-U.S. residents without income documentation. Appreciation at 5%/yr adds $109,131 by year five. With $3,638/yr in principal equity, the total cumulative return is projected at $187,932.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.1% | 8.0% |
| Monthly Cash Flow | $595 | $350 |
City averages based on Taylorsville market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,999 |
| Total Monthly Debt Service | $2,247 |
| DSCR Ratio | 1.33x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1980
2.12 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 40071, Taylorsville, KY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,575 (100%) |
| Owner Occupied HU | 5,454 (83.0%) |
| Renter Occupied HU | 905 (13.8%) |
| Vacant Housing Units | 216 ( 3.3%) |
| Median Home Value | $331,313 |
| Average Home Value | $364,326 |
Housing Distribution
Address Breakdown
Residential
6,307
Single Family
6,260
Multi-Family
47
Businesses
280
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1980
2.12 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 40071, Taylorsville, KY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,575 (100%) |
| Owner Occupied HU | 5,454 (83.0%) |
| Renter Occupied HU | 905 (13.8%) |
| Vacant Housing Units | 216 ( 3.3%) |
| Median Home Value | $331,313 |
| Average Home Value | $364,326 |
Housing Distribution
Address Breakdown
Residential
6,307
Single Family
6,260
Multi-Family
47
Businesses
280
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tammy Hill • Keller Williams Legacy Group
Mls Name: Imagine MLS
Mls Provider:
Mls ID: #25501246
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.