380 Vaiden Ridge Dr N, Hernando, MS, 38632 | $594/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1662 sft

4925 Top Notch Loop, Memphis, TN, 38125

3 Bed
2 Bath
1506 sft

8590 Greenbrook Pkwy, Southaven, MS, 38671

3 Bed
2 Bath
1661 sft

1066 Richland Dr, Southaven, MS, 38671

4 Bed
2 Bath
1840 sft

8888 Tucker Ln, Southaven, MS, 38672

Nearby investment properties with comparable prices

3 Bed
2 Bath
1455 sft

421 Country Garden Dr, Southaven, MS, 38671

3 Bed
2 Bath
1455 sft

319 Flower Garden Dr, Southaven, MS, 38671

3 Bed
2 Bath
1455 sft

430 Flower Garden Dr, Southaven, MS, 38671

3 Bed
2 Bath
1551 sft

7220 English Oak Dr, Olive Branch, MS, 38654

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Hernando at 380 Vaiden Ridge Dr N, Hernando, MS, 38632 with 5% annual appreciation on a $309,900 basis while $2,491/mo rent supports operations. Total monthly income totals $2,491/mo and a $1,517/mo payment preserves $594/mo for cash returns. Annual cash flow comes to $7,132/yr on $102,732 deployed, and return on cash invested reaches 26.85% in year one. Equity gained on principal adds $2,000/yr, and five-year appreciation sums $85,620 alongside rental yield of 9.65%. Five-year ROI measures 140% and total cumulative return in cash totals $143,820.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,491/mo property income versus a $1,517/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2012

10,018 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 38632, Hernando, MS area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,513 (100%)
Owner Occupied HU	10,035 (80.2%)
Renter Occupied HU	1,589 (12.7%)
Vacant Housing Units	889 ( 7.1%)
Median Home Value	$352,383
Average Home Value	$379,373