38 Hearthstone BlvdPembertonNJ08068
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pemberton at 38 Hearthstone Blvd, Pemberton, NJ, 08068 listed at $309,900 pairs $3,316/mo rent with a $1,517/mo payment to leave $1,107/mo cash flow. Total monthly income runs $3,316/mo, and annual cash flow reaches $13,283/yr on $102,732 cash to close. Return on cash invested measures 32.84% in year one, and rental yield registers 12.84% at a $309,900 basis. Equity gained on principal adds $2,000/yr, and annual property appreciation at 5% supports $85,620 by year five. Five-year ROI tracks 173.4% and total cumulative return in cash totals $178,140. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,316/mo property income relative to a $1,517/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2007
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 08068, Pemberton, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,029 (100%) |
| Owner Occupied HU | 1,760 (58.1%) |
| Renter Occupied HU | 983 (32.5%) |
| Vacant Housing Units | 286 ( 9.4%) |
| Median Home Value | $313,618 |
| Average Home Value | $330,678 |
Housing Distribution
Address Breakdown
Residential
2,716
Single Family
2,716
Multi-Family
0
Businesses
112
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Eric Sasaki • RE/MAX World Class Realty
Mls Name: Bright MLS
Mls ID: #NJBL2095098