Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Bridgewater at 38 Field Ct, Bridgewater, VA, 22812 offers $2,527/mo rent that, after a $1,615/mo payment, leaves $555/mo cash flow. Total monthly income is $2,527/mo, and annual cash flow is $6,655/yr on $109,362 cash. Return on cash invested measures 25.99% in year one, and rental yield stands at 9.19% at a $329,900 entry. Equity gained on principal adds $2,129/yr while 5% annual appreciation compounds into $91,145 by year five. Five-year ROI records 135.21% and total cumulative return in cash reaches $147,867. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,527/mo property income versus a $1,615/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2021
3,920 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22812, Bridgewater, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,586 (100%) |
| Owner Occupied HU | 2,358 (65.8%) |
| Renter Occupied HU | 987 (27.5%) |
| Vacant Housing Units | 241 ( 6.7%) |
| Median Home Value | $391,958 |
| Average Home Value | $461,972 |
Residential
3,483
Single Family
3,393
Multi-Family
90
Businesses
191
Date | Event | Price |
|---|---|---|
| 2024-09-13 | Listed for sale | $329,900 |
| 2022-04-13 | Sold | $318,000 |
| 2022-03-09 | Pending sale | $310,400 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Sam Acord • FREEDOM REALTY GROUP LLC
Mls Name: GASAOR
Mls Provider:
Mls ID: #656820
Disclaimer: Copyright Greater Augusta Association of Realtors. All rights reserved. Information is deemed reliable but not guaranteed.
