38 Ermine RdDillonCO80435
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dillon at 38 Ermine Rd, Dillon, CO, 80435 with 5% annual appreciation on a $521,846 basis while $3,918/mo rent supports operations. Total monthly income totals $3,918/mo and a $2,554/mo payment preserves $477/mo for cash returns. Annual cash flow comes to $5,723/yr on $171,687 deployed, and return on cash invested reaches 23.39% in year one. Equity gained on principal adds $3,367/yr, and five-year appreciation sums $144,176 alongside rental yield of 9.01%. Five-year ROI measures 122.02% and total cumulative return in cash totals $209,499.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,918/mo property income versus a $2,554/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Multi Family
Built in 2020
2,073 sqft lot
$N/A/sqft
$4,800 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80435, Dillon, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,027 (100%) |
| Owner Occupied HU | 1,945 (24.2%) |
| Renter Occupied HU | 1,398 (17.4%) |
| Vacant Housing Units | 4,684 (58.4%) |
| Median Home Value | $927,851 |
| Average Home Value | $1,076,991 |
Housing Distribution
Address Breakdown
Residential
1,667
Single Family
1,390
Multi-Family
277
Businesses
361
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dallas Dyer • Redfin Corporation
Mls Name: Altitude Realtors
Mls Provider:
Mls ID: #S1057401
Disclaimer: Copyright 2025 Altitude Realtors. The information displayed herein was derived from sources believed to be accurate, but has not been verified by Altitude Realtors. Buyers are cautioned to verify all information to their own satisfaction. This information is exclusively for viewers personal, non-commercial use. Any republication or reproduction of the information herein without the express permission of the SAR MLS is strictly prohibited.