2300 Lodge Pole Cir #103SilverthorneCO80498
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Silverthorne at 2300 Lodge Pole Cir #103, Silverthorne, CO, 80498 uses $124,313 cash to close to unlock $13,860/yr annual cash flow and $1,155/mo monthly cash flow. Total monthly income runs $3,340/mo, and a $1,835/mo payment keeps the spread at $1,155/mo. Purchase price stands at $375,000, and rental yield measures 10.69% with $3,340/mo rent. Return on cash invested shows 31.06% in year one, and 5% annual appreciation builds toward $103,606 over five years. Five-year ROI reaches 162.15% and total cumulative return in cash records $201,567. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,340/mo property income covering a $1,835/mo payment rather than investor’s personal income.
Single Family
Built in 1975
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80498, Silverthorne, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,681 (100%) |
| Owner Occupied HU | 2,437 (36.5%) |
| Renter Occupied HU | 1,136 (17.0%) |
| Vacant Housing Units | 3,108 (46.5%) |
| Median Home Value | $887,465 |
| Average Home Value | $1,071,728 |
Housing Distribution
Address Breakdown
Residential
1,459
Single Family
1,320
Multi-Family
139
Businesses
208
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A