3797W Plan, Kallison Ranch 60', San Antonio, TX, 78254 | $425/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

3797W Plan, Kallison Ranch 60', San Antonio, TX, 78254 | $425/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
3650 sft

3650W Plan, Ladera 60', San Antonio, TX, 78245

5 Bed
5 Bath
3800 sft

3800W Plan, Kallison Ranch 60', San Antonio, TX, 78254

4 Bed
3 Bath
3014 sft

3014W Plan, Alsatian Oaks 60', Castroville, TX, 78009

4 Bed
4 Bath
3256 sft

14218 SANTA ANNA WAY, San Antonio, TX, 78253

Nearby investment properties with comparable prices

5 Bed
5 Bath
4016 sft

4016W Plan, Ladera 60', San Antonio, TX, 78245

4 Bed
4 Bath
3653 sft

184 Gather Street, Castroville, TX, 78009

3 Bed
4 Bath
3250 sft

123 BRANDON COVE, Castroville, TX, 78009

4 Bed
4 Bath
2944 sft

10024 Forelock Crk, San Antonio, TX, 78254

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in San Antonio at 3797W Plan, Kallison Ranch 60', San Antonio, TX, 78254 offers a 9.25% rental yield on a $708,900 purchase with $5,466/mo rent. Total monthly income registers $5,466/mo, and a $3,470/mo payment leaves $425/mo available for distribution. Annual cash flow reaches $5,095/yr on $233,228 to close, and return on cash invested stands at 22.24% in year one. Equity gained on principal adds $4,574/yr while 5% annual appreciation supports $195,856 over five years. Portfolio math shows five-year ROI at 116.55% and total cumulative return in cash at $271,826. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $5,466/mo property income against a $3,470/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

More details about the property

Large porch area leads to a two-story rotunda entry with a 19-foot ceiling. Home office with French doors. Guest suite with a full bath and a large closet. Kitchen features an island with built-in seating space, lots of counter space and a large walk-in pantry. Two-story dining area leads to the open family room with a wall of windows. Secluded primary suite with a curved wall of windows. Double doors lead to primary bath with dual vanities, a garden tub, a separate glass-enclosed shower and two large walk-in closets. Curved staircase leads to the second level featuring a game room, a media room with French doors and a guest suite with a full bath and a walk-in closet. Covered backyard patio. Mud room leads to the three-car garage.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78254, San Antonio, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	31,783 (100%)
Owner Occupied HU	25,306 (79.6%)
Renter Occupied HU	5,149 (16.2%)
Vacant Housing Units	1,328 ( 4.2%)
Median Home Value	$350,768
Average Home Value	$375,437