3794 170th St SW, Prior Lake, MN, 55372 | $652/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1774 sft

48 Arbor Ln, Farmington, MN, 55024

2 Bed
1 Bath
1153 sft

8800 134th St W, Apple Valley, MN, 55124

3 Bed
2 Bath
2000 sft

3262 Valley Ridge Dr #4, Saint Paul, MN, 55121

1 Bed
1 Bath
713 sft

20905 Holt Ave, Lakeville, MN, 55044

Nearby investment properties with comparable prices

2 Bed
2 Bath
1080 sft

3560 Blue Jay Way APT 201, Eagan, MN, 55123

2 Bed
2 Bath
1050 sft

11160 Anderson Lakes Pkwy APT 114, Eden Prairie, MN, 55344

2 Bed
1 Bath
850 sft

7621 Edinborough Way APT 2108, Edina, MN, 55435

3 Bed
1 Bath
2373 sft

324 1st Ave W, Shakopee, MN, 55379

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Prior Lake at 3794 170th St SW, Prior Lake, MN, 55372 uses $74,554 cash to close to unlock $7,829/yr annual cash flow and $652/mo monthly cash flow. Total monthly income runs $2,057/mo, and a $1,101/mo payment keeps the spread at $652/mo. Purchase price stands at $224,900, and rental yield measures 10.98% with $2,057/mo rent. Return on cash invested shows 30.41% in year one, and 5% annual appreciation builds toward $62,136 over five years. Five-year ROI reaches 159.27% and total cumulative return in cash records $118,741. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,057/mo property income covering a $1,101/mo payment rather than investor’s personal income.

Townhouse

Built in 1986

2,178 sqft lot

$N/A/sqft

No HOA