3792 Huger Pl SESmyrnaGA30080
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Smyrna at 3792 Huger Pl SE, Smyrna, GA, 30080 priced at $718,500 converts $4,904/mo rent into $428/mo cash flow after a $3,517/mo obligation. Total monthly income equals $4,904/mo, and annual cash flow totals $5,134/yr on $236,387 invested. Return on cash invested prints 22.23% in year one, and rental yield reads 8.19% against a $718,500 entry. Equity gained on principal adds $4,636/yr, while 5% annual appreciation compiles into $198,508 by year five. Five-year ROI reaches 115.31% and total cumulative return in cash sums $272,584. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,904/mo property income covering a $3,517/mo payment, not borrower’s personal income.
Townhouse
Built in 2018
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30080, Smyrna, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,418 (100%) |
| Owner Occupied HU | 12,282 (44.8%) |
| Renter Occupied HU | 13,356 (48.7%) |
| Vacant Housing Units | 1,780 ( 6.5%) |
| Median Home Value | $480,078 |
| Average Home Value | $526,366 |
Housing Distribution
Address Breakdown
Residential
26,718
Single Family
19,166
Multi-Family
7,552
Businesses
1,511
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices