3790 Central Ave, Las Cruces, NM, 88012 | $490/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
1 Bath
2009 sft

1002 Devendale Ave, Las Cruces, NM, 88005

3 Bed
2 Bath
1903 sft

1012 Fran Dr, Las Cruces, NM, 88007

3 Bed
2 Bath
1482 sft

4721 Zachary Ln, Las Cruces, NM, 88012

3 Bed
2 Bath
1423 sft

4806 Calle Bella Ave, Las Cruces, NM, 88012

Nearby investment properties with comparable prices

3 Bed
2 Bath
1668 sft

3374 Park Ridge Pl, Las Cruces, NM, 88005

3 Bed
2 Bath
1292 sft

7020 Aretha Way, Las Cruces, NM, 88012

3 Bed
2 Bath
1501 sft

1017 Stirling Ln, Las Cruces, NM, 88012

3 Bed
3 Bath
1742 sft

2802 Ysleta Ct, Las Cruces, NM, 88007

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Las Cruces at 3790 Central Ave, Las Cruces, NM, 88012 priced at $322,400 pairs $2,382/mo rent with $490/mo cash flow after a $1,578/mo payment. Total monthly income equals $2,382/mo, and annual cash flow comes to $5,876/yr on $106,876 invested. Return on cash invested is 25.41% in year one, and rental yield stands at 8.87% on a $322,400 basis. Equity gained on principal adds $2,080/yr, and 5% annual appreciation accumulates to $89,073 by year five. Five-year ROI measures 131.91% and total cumulative return in cash reaches $140,977. For financing, Ziffy Mortgage’s DSCR program evaluates $2,382/mo property income against a $1,578/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2023

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 88012, Las Cruces, NM area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	14,107 (100%)
Owner Occupied HU	10,562 (74.9%)
Renter Occupied HU	2,769 (19.6%)
Vacant Housing Units	776 ( 5.5%)
Median Home Value	$246,284
Average Home Value	$267,127