3787 Bucknell DriveHighlands RanchCO80129
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Highlands Ranch at 3787 Bucknell Drive, Highlands Ranch, CO, 80129 offers $3,960/mo rent that, after a $3,218/mo payment, leaves $41/mo cash flow. Total monthly income is $3,960/mo, and annual cash flow is $491/yr on $216,318 cash. Return on cash invested measures 20.29% in year one, and rental yield stands at 7.23% at a $657,500 entry. Equity gained on principal adds $4,243/yr while 5% annual appreciation compounds into $181,655 by year five. Five-year ROI records 104.53% and total cumulative return in cash reaches $226,120. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,960/mo property income versus a $3,218/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1995
4,356 sqft lot
$N/A/sqft
$180 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80129, Littleton, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,105 (100%) |
| Owner Occupied HU | 8,247 (62.9%) |
| Renter Occupied HU | 4,271 (32.6%) |
| Vacant Housing Units | 587 ( 4.5%) |
| Median Home Value | $662,623 |
| Average Home Value | $720,201 |
Housing Distribution
Address Breakdown
Residential
12,761
Single Family
9,093
Multi-Family
3,668
Businesses
604
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Greg Waldmann • RE/MAX Alliance
Mls Name: REcolorado
Mls Provider:
Mls ID: #4030835
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)