37818 N Grove RdSpokaneWA99006
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayGlobal investors willing to prioritise equity over near-term yield will find 37818 N Grove Rd, Spokane, WA, 99006 in Spokane worth study. Rental yield 4.14%. The 4.14% gross yield is below cash-flow benchmarks at $750,000, but 5% annual appreciation, adding $207,211 over five years, frames this as a capital growth position. Rent of $2,672/mo partially offsets the $3,372/mo payment. Ziffy Mortgage finances appreciation-play properties (0.79 DSCR) for non-U.S. residents without domestic income documentation; a 30–35% down payment maximises coverage. Total projected return: $165,676.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 4.1% | 4.2% |
| Monthly Cash Flow | $(1,987) | $485 |
City averages based on Spokane market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,672 |
| Total Monthly Debt Service | $4,210 |
| DSCR Ratio | 0.63x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2018
6.44 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99006, Deer Park, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,984 (100%) |
| Owner Occupied HU | 4,685 (78.3%) |
| Renter Occupied HU | 935 (15.6%) |
| Vacant Housing Units | 364 ( 6.1%) |
| Median Home Value | $479,209 |
| Average Home Value | $516,258 |
Housing Distribution
Address Breakdown
Residential
5,013
Single Family
4,931
Multi-Family
82
Businesses
247
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2018
6.44 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99006, Deer Park, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,984 (100%) |
| Owner Occupied HU | 4,685 (78.3%) |
| Renter Occupied HU | 935 (15.6%) |
| Vacant Housing Units | 364 ( 6.1%) |
| Median Home Value | $479,209 |
| Average Home Value | $516,258 |
Housing Distribution
Address Breakdown
Residential
5,013
Single Family
4,931
Multi-Family
82
Businesses
247
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kathryn McInturff • eXp Realty, LLC
Mls Name: SMLS
Mls ID: #202519060