3776 E Gunnison AvePahrumpNV89061
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pahrump at 3776 E Gunnison Ave, Pahrump, NV, 89061 offers a 8.02% rental yield on a $377,000 purchase with $2,520/mo rent. Total monthly income registers $2,520/mo, and a $1,845/mo payment leaves $283/mo available for distribution. Annual cash flow reaches $3,398/yr on $124,976 to close, and return on cash invested stands at 22.63% in year one. Equity gained on principal adds $2,433/yr while 5% annual appreciation supports $104,158 over five years. Portfolio math shows five-year ROI at 117.11% and total cumulative return in cash at $146,359. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,520/mo property income against a $1,845/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2018
8,276 sqft lot
$N/A/sqft
$40 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Carrie Nye • 775 Realty
Mls Name: GLVAR
Mls Provider:
Mls ID: #2616090
Disclaimer: The data relating to real estate for sale on this web site comes in part from the INTERNET DATA EXCHANGE Program of the Greater Las Vegas Association of REALTORS MLS. Real estate listings held by brokerage firms other than this site owner are marked with the IDX logo. Information is deemed reliable but not guaranteed. Copyright 2024 of the Greater Las Vegas Association of REALTORS MLS. All rights reserved. [Click here for more information](/info/mls-disclaimers/#mls_25)