37722 Breaker ReachThe Sea RanchCA95497
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in The Sea Ranch at 37722 Breaker Reach, The Sea Ranch, CA, 95497 priced at $499,000 pairs $4,694/mo rent with $1,170/mo cash flow after a $2,442/mo payment. Total monthly income equals $4,694/mo, and annual cash flow comes to $14,034/yr on $165,419 invested. Return on cash invested is 28.39% in year one, and rental yield stands at 11.29% on a $499,000 basis. Equity gained on principal adds $3,220/yr, and 5% annual appreciation accumulates to $137,865 by year five. Five-year ROI measures 149.48% and total cumulative return in cash reaches $247,266. For financing, Ziffy Mortgage’s DSCR program evaluates $4,694/mo property income against a $2,442/mo payment instead of your W2s, 1099s, or Tax returns.
Lot
Built in N/A
0.44 Acres lot
$N/A/sqft
$334 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95497, The Sea Ranch, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,679 (100%) |
| Owner Occupied HU | 532 (31.7%) |
| Renter Occupied HU | 93 ( 5.5%) |
| Vacant Housing Units | 1,054 (62.8%) |
| Median Home Value | $1,138,776 |
| Average Home Value | $1,179,464 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
11
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Hanne M Liisberg • Liisberg & Company
Mls Name: BAREIS
Mls Provider:
Mls ID: #324059481
Disclaimer: Listing information deemed reliable but not guaranteed. Copyright 2024 Bay Area Real Estate Information Services, Inc. All Right Reserved.