3770 Tumbleweed Rd, El Dorado, CA, 95623 | $2,095/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
3167 sft

3187 Weymouth Way, Rescue, CA, 95672

3 Bed
4 Bath
4230 sft

5880 Stope Way, El Dorado, CA, 95623

3 Bed
2 Bath
1797 sft

2346 Oakvale Dr, Shingle Springs, CA, 95682

5 Bed
5 Bath
3368 sft

3983 Granite Point Dr, Folsom, CA, 95630

Nearby investment properties with comparable prices

2 Bed
2 Bath
1398 sft

4219 Meadow Crest Dr, Folsom, CA, 95630

2 Bed
3 Bath
1712 sft

906 Lucent St, El Dorado Hills, CA, 95762

2 Bed
3 Bath
1497 sft

1111 Hildy St, El Dorado Hills, CA, 95762

Residence 1437 Plan, Heritage Carson Creek | Active Adult : Roxbury | Active Adul

2 Bed
2 Bath
1437 sft

Residence 1437 Plan, Heritage Carson Creek | Active Adult : Roxbury | Active Adul, El Dorado Hills, CA, 95762

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in El Dorado at 3770 Tumbleweed Rd, El Dorado, CA, 95623 priced at $620,000 pairs $6,054/mo rent with $2,095/mo cash flow after a $3,035/mo payment. Total monthly income equals $6,054/mo, and annual cash flow comes to $25,142/yr on $203,980 invested. Return on cash invested is 32.39% in year one, and rental yield stands at 11.72% on a $620,000 basis. Equity gained on principal adds $4,001/yr, and 5% annual appreciation accumulates to $171,295 by year five. Five-year ROI measures 169.99% and total cumulative return in cash reaches $346,743. For financing, Ziffy Mortgage’s DSCR program evaluates $6,054/mo property income against a $3,035/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 1989

5.02 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95623, El Dorado, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,228 (100%)
Owner Occupied HU	1,730 (77.6%)
Renter Occupied HU	350 (15.7%)
Vacant Housing Units	148 ( 6.6%)
Median Home Value	$574,138
Average Home Value	$723,211