Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $4,031/mo, and a $4,859/mo payment. Purchase price stands at $992,800, and rental yield measures 4.87% with $4,031/mo rent. Return on cash invested shows 10.51% in year one, and 5% annual appreciation builds toward $274,292 over five years. Five-year ROI reaches 53.07% and total cumulative return in cash records $173,351. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,031/mo property income covering a $4,859/mo payment rather than investor’s personal income.
Single Family
Built in 1975
3,798 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 10308, Staten Island, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,251 (100%) |
| Owner Occupied HU | 8,184 (72.7%) |
| Renter Occupied HU | 2,494 (22.2%) |
| Vacant Housing Units | 573 ( 5.1%) |
| Median Home Value | $668,886 |
| Average Home Value | $692,392 |
Residential
8,899
Single Family
8,647
Multi-Family
252
Businesses
383
Date | Event | Price |
|---|---|---|
| 2025-09-03 | Listing removed | $995,000 |
| 2025-06-18 | Listed for sale | $995,000 |
| 2025-06-18 | Listing removed | $1,100,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-08 | $8319.00 | N/A | $45,720 | -11.81% |
| 2023-10-08 | N/A | N/A | $51,840 | 8.14% |
| 2022-10-08 | N/A | N/A | $47,940 | 14.14% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
