Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in New York at 377 Rector Pl APT 9L, New York, NY, 10280 earns $121/mo cash flow from $7,134/mo rent with a $4,283/mo payment. Total monthly income totals $7,134/mo, and annual cash flow totals $1,447/yr on $287,875 capital. ROI tracks 20.56% on current figures, and rental yield reads 9.78% at a $875,000 purchase. Equity gained on principal adds $5,646/yr, and 5% annual appreciation supports $241,746 over five years. Five-year ROI reaches 108.73% and total cumulative return in cash sums $313,007. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $7,134/mo property income instead of your personal income.
Condo
Built in 1985
N/A lot
$N/A/sqft
$1,170 monthly HOA
Neighborhood data shown for ZIP Code: 10280, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,426 (100%) |
| Owner Occupied HU | 1,550 (28.6%) |
| Renter Occupied HU | 3,384 (62.4%) |
| Vacant Housing Units | 492 ( 9.1%) |
| Median Home Value | $1,096,026 |
| Average Home Value | $1,315,710 |
Residential
4,842
Single Family
0
Multi-Family
4,842
Businesses
61
Date | Event | Price |
|---|---|---|
| 2024-09-05 | Listing removed | $4,800 |
| 2024-08-20 | Listed for rent | $4,800 |
| 2024-08-02 | Listed for sale | $875,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-15 | N/A | N/A | $128,246 | 4.41% |
| 2022-09-15 | N/A | N/A | $122,827 | 8.32% |
| 2021-09-15 | N/A | N/A | $113,389 | -9.67% |
Listed by: Rosemary Huang - Licensed Real Estate Salesperson • Douglas Elliman
Mls Name: StreetEasy
Mls ID: #23105521
