377 Rector Pl APT 19E, New York, NY, 10280 | $100/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

377 Rector Pl APT 19E, New York, NY, 10280 | $100/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

6 Bed
5 Bath
- sft

607 Lawrence Ave, Westfield, NJ, 07090

5 Bed
5 Bath
2750 sft

21 80th St, Brooklyn, NY, 11209

6 Bed
5 Bath
2800 sft

415 99th St, Brooklyn, NY, 11209

7 Bed
10 Bath
10845 sft

724 Todt Hill Rd, Staten Island, NY, 10304

Nearby investment properties with comparable prices

Currently Rented+ 3 more

16 Bed
5 Bath
2548 sft

182-184 Morningstar Rd, Staten Island, NY, 10303

6 Bed
5 Bath
- sft

847 Adams Ave, Elizabeth, NJ, 07201

5 Bed
5 Bath
- sft

373 Durham Ct, Union, NJ, 07083

5 Bed
5 Bath
- sft

203 Pearsall Ave, Jersey City, NJ, 07305

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in New York at 377 Rector Pl APT 19E, New York, NY, 10280 listed at $1,100,000 pairs $8,738/mo rent with a $5,384/mo payment to leave $100/mo cash flow. Total monthly income runs $8,738/mo, and annual cash flow reaches $1,204/yr on $356,400 cash to close. Return on cash invested measures 20.71% in year one, and rental yield registers 9.53% at a $1,100,000 basis. Equity gained on principal adds $7,098/yr, and annual property appreciation at 5% supports $303,910 by year five. Five-year ROI tracks 109.26% and total cumulative return in cash totals $389,419. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $8,738/mo property income relative to a $5,384/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Condo

Built in 1985

N/A lot

$N/A/sqft

$1,292 monthly HOA

More details about the property

Large Convertible 2 bedroom and one bathroom with direct Hudson and liberty views. Liberty House is distinctly situated on the Hudson River Waterfront and Park connecting to walking, running and bike paths that extend along more than 4.5 miles of Manhattan's West side and connecting many of the city's landmarks including the World Trade Center, Tribeca and communities North along the Hudson River Piers. Many of the 238 residences facing West and South have expansive river & Statue of Liberty views. Select residences include balconies and set-back terraces. Liberty House is a full-service residential 25 story tower staffed with a full-time doorman, concierge and live-in superintendent. Additional amenities at Liberty House include the Terrace Club access, riverfront gym, and pool with outdoor deck and retractable sun roof. Pets are welcome with prior management approval.

Neighborhood Data

Neighborhood data shown for ZIP Code: 10280, New York, NY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,426 (100%)
Owner Occupied HU	1,550 (28.6%)
Renter Occupied HU	3,384 (62.4%)
Vacant Housing Units	492 ( 9.1%)
Median Home Value	$1,096,026
Average Home Value	$1,315,710