377 Cheryl AveWhite RockNM87544
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in White Rock at 377 Cheryl Ave, White Rock, NM, 87544 priced at $431,000 pairs $3,526/mo rent with $984/mo cash flow after a $2,110/mo payment. Total monthly income equals $3,526/mo, and annual cash flow comes to $11,805/yr on $142,877 invested. Return on cash invested is 28.17% in year one, and rental yield stands at 9.82% on a $431,000 basis. Equity gained on principal adds $2,781/yr, and 5% annual appreciation accumulates to $119,077 by year five. Five-year ROI measures 146.76% and total cumulative return in cash reaches $209,681. For financing, Ziffy Mortgage’s DSCR program evaluates $3,526/mo property income against a $2,110/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 1977
1,826 sqft lot
$N/A/sqft
$12 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 87544, Los Alamos, NM area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,303 (100%) |
| Owner Occupied HU | 4,052 (64.3%) |
| Renter Occupied HU | 1,836 (29.1%) |
| Vacant Housing Units | 415 ( 6.6%) |
| Median Home Value | $525,972 |
| Average Home Value | $540,579 |
Housing Distribution
Address Breakdown
Residential
6,147
Single Family
5,554
Multi-Family
593
Businesses
630
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A