Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Ludowici at 377 Briarcrest Dr NE, Ludowici, GA, 31316 generates $2,814/mo in rent and, after a $1,958/mo payment, leaves $33/mo in cash flow. Total monthly income is $2,814/mo, and annual cash flow is $396/yr on $132,600 invested. Return on cash invested sits at 20.21% in year one, and rental yield is 8.44% on a $400,000 entry. Equity gained on principal adds $2,581/yr, while 5% annual appreciation builds toward $110,513 over five years. Five-year ROI reaches 105.42% and total cumulative return in cash sums $139,792. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,814/mo property income rather than buyer’s personal income.
Single Family
Built in 2012
1.14 Acres lot
$N/A/sqft
$300 monthly HOA
Neighborhood data shown for ZIP Code: 31316, Ludowici, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,467 (100%) |
| Owner Occupied HU | 3,367 (61.6%) |
| Renter Occupied HU | 1,551 (28.4%) |
| Vacant Housing Units | 549 (10.0%) |
| Median Home Value | $237,235 |
| Average Home Value | $267,839 |
Residential
5,297
Single Family
5,297
Multi-Family
0
Businesses
150
Date | Event | Price |
|---|---|---|
| 2025-03-31 | Listed for sale | $400,000 |
| 2012-08-03 | Sold | $250,580 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-04-01 | $3876.27 | 2.48% | $118,043 | N/A |
| 2022-04-01 | $3782.63 | 9.91% | $118,043 | 13.43% |
| 2021-04-01 | $3441.64 | 0.13% | $104,068 | 0.77% |
Listed by: Le'keisha Ray • The Felton Group
Mls Name: HABR
Mls ID: #159921
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
