Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Sealy at 3769 Lazy River Dr, Sealy, TX, 77474 with 5% annual appreciation on a $360,000 basis while $2,849/mo rent supports operations. Total monthly income totals $2,849/mo and a $1,762/mo payment preserves $285/mo for cash returns. Annual cash flow comes to $3,418/yr on $119,340 deployed, and return on cash invested reaches 22.77% in year one. Equity gained on principal adds $2,323/yr, and five-year appreciation sums $99,461 alongside rental yield of 9.5%. Five-year ROI measures 119.42% and total cumulative return in cash totals $142,521.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,849/mo property income versus a $1,762/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1979
N/A lot
$N/A/sqft
$50 annually HOA
Neighborhood data shown for ZIP Code: 77474, Sealy, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,643 (100%) |
| Owner Occupied HU | 4,467 (67.2%) |
| Renter Occupied HU | 1,537 (23.1%) |
| Vacant Housing Units | 639 ( 9.6%) |
| Median Home Value | $265,528 |
| Average Home Value | $351,557 |
Residential
5,997
Single Family
5,385
Multi-Family
612
Businesses
567
Date | Event | Price |
|---|---|---|
| 2024-12-11 | Price change | $360,000 |
| 2024-06-27 | Listed for sale | $365,000 |
| 2023-11-30 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $1597.19 | 15.45% | $181,619 | 10.00% |
| 2023-02-13 | $1383.42 | -28.77% | $165,108 | 10.00% |
| 2022-02-13 | $1942.25 | -10.77% | $150,098 | 1.04% |
Listed by: Tiffany Richardson • Bill Johnson & Assoc. Real Estate
Mls Name: HAR
Mls Provider:
Mls ID: #46201372
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
