3765 Grass Valley Hwy #69, Auburn, CA, 95602 | $1,521/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1664 sft

3455 Hokan Ln, Wheatland, CA, 95692

12 Bed
12 Bath
5940 sft

3325-3331 La Canada Ct, Shingle Springs, CA, 95682

2 Bed
2 Bath
1432 sft

24051 Fowler Ave, Colfax, CA, 95713

- Bed
- Bath
946 sft

155 Whitcomb Ave, Colfax, CA, 95713

Nearby investment properties with comparable prices

2 Bed
2 Bath
870 sft

9060 Auburn Folsom Rd SPACE 7, Granite Bay, CA, 95746

2 Bed
1 Bath
720 sft

4695 Pacific St #10, Rocklin, CA, 95677

2 Bed
2 Bath
1560 sft

1525 Cold Springs Rd SPC 58, Placerville, CA, 95667

2 Bed
2 Bath
1867 sft

236 Pau Hana Cir, Citrus Heights, CA, 95621

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Auburn at 3765 Grass Valley Hwy #69, Auburn, CA, 95602 uses $48,068 cash to close to unlock $18,248/yr annual cash flow and $1,521/mo monthly cash flow. Total monthly income runs $2,418/mo, and a $710/mo payment keeps the spread at $1,521/mo. Purchase price stands at $145,000, and rental yield measures 20.01% with $2,418/mo rent. Return on cash invested shows 57.87% in year one, and 5% annual appreciation builds toward $40,061 over five years. Five-year ROI reaches 306.46% and total cumulative return in cash records $147,308. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,418/mo property income covering a $710/mo payment rather than investor’s personal income.

Manufactured

Built in 1978

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95602, Auburn, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,160 (100%)
Owner Occupied HU	5,658 (69.3%)
Renter Occupied HU	1,829 (22.4%)
Vacant Housing Units	673 ( 8.2%)
Median Home Value	$768,214
Average Home Value	$838,605