3749 Killdee RdRopesvilleTX79358
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Ropesville at 3749 Killdee Rd, Ropesville, TX, 79358 priced at $151,290 converts $1,644/mo rent into $569/mo cash flow after a $740/mo obligation. Total monthly income equals $1,644/mo, and annual cash flow totals $6,824/yr on $50,153 invested. Return on cash invested prints 33.51% in year one, and rental yield reads 13.04% against a $151,290 entry. Equity gained on principal adds $976/yr, while 5% annual appreciation compiles into $41,799 by year five. Five-year ROI reaches 177.07% and total cumulative return in cash sums $88,803. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,644/mo property income covering a $740/mo payment, not borrower’s personal income.
Single Family
Built in N/A
3.97 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79358, Ropesville, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 532 (100%) |
| Owner Occupied HU | 395 (74.2%) |
| Renter Occupied HU | 86 (16.2%) |
| Vacant Housing Units | 51 ( 9.6%) |
| Median Home Value | $253,500 |
| Average Home Value | $284,032 |
Housing Distribution
Address Breakdown
Residential
457
Single Family
457
Multi-Family
0
Businesses
35
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A