3742 S 82nd East AveTulsaOK74145
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowStrong cash flow defines 3742 S 82nd East Ave, Tulsa, OK, 74145 in Tulsa: $3,527/mo in rent, $1,502/mo net, 13.35% gross yield, all on a $317,000 acquisition. The 2.48 coverage ratio comfortably clears Ziffy Mortgage's threshold, enabling foreign-national buyers to close without U.S. credit documentation. Over five years, 5% appreciation adds $87,581 in value, and $2,920/yr in principal paydown steadily builds equity. Projected total cumulative return: $217,219.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 13.4% | 7.2% |
| Monthly Cash Flow | $1,502 | $450 |
City averages based on Tulsa market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,527 |
| Total Monthly Debt Service | $1,898 |
| DSCR Ratio | 1.86x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1980
0.71 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 74145, Tulsa, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,152 (100%) |
| Owner Occupied HU | 3,901 (42.6%) |
| Renter Occupied HU | 4,139 (45.2%) |
| Vacant Housing Units | 1,112 (12.2%) |
| Median Home Value | $185,337 |
| Average Home Value | $252,616 |
Housing Distribution
Address Breakdown
Residential
7,699
Single Family
5,895
Multi-Family
1,804
Businesses
1,516
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1980
0.71 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 74145, Tulsa, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,152 (100%) |
| Owner Occupied HU | 3,901 (42.6%) |
| Renter Occupied HU | 4,139 (45.2%) |
| Vacant Housing Units | 1,112 (12.2%) |
| Median Home Value | $185,337 |
| Average Home Value | $252,616 |
Housing Distribution
Address Breakdown
Residential
7,699
Single Family
5,895
Multi-Family
1,804
Businesses
1,516
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Luke Rentz • Keller Williams Preferred
Mls Name: MLS Technology, Inc.
Mls Provider:
Mls ID: #2536838
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.