3740 Blackwood Rd #32South Lake TahoeCA96150
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in South Lake Tahoe at 3740 Blackwood Rd #32, South Lake Tahoe, CA, 96150 generates $1,400/mo in rent and, after a $910/mo payment, leaves $250/mo in cash flow. Total monthly income is $1,400/mo, and annual cash flow is $2,997/yr on $61,656 invested. Return on cash invested sits at 24.77% in year one, and rental yield is 9.03% on a $185,990 entry. Equity gained on principal adds $1,200/yr, while 5% annual appreciation builds toward $51,386 over five years. Five-year ROI reaches 128.92% and total cumulative return in cash sums $79,489. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,400/mo property income rather than buyer’s personal income.
Manufactured
Built in 2021
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96150, South Lake Tahoe, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,165 (100%) |
| Owner Occupied HU | 6,582 (27.2%) |
| Renter Occupied HU | 6,314 (26.1%) |
| Vacant Housing Units | 11,269 (46.6%) |
| Median Home Value | $752,056 |
| Average Home Value | $832,257 |
Housing Distribution
Address Breakdown
Residential
10,598
Single Family
9,164
Multi-Family
1,434
Businesses
983
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: John McDougall • Reliant Realty
Mls Name: MetroList Services of CA
Mls ID: #225092086