3740 Blackwood Rd #51, South Lake Tahoe, CA, 96150 | $285/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
840 sft

3740 Blackwood Rd #33, South Lake Tahoe, CA, 96150

2 Bed
2 Bath
784 sft

3740 Blackwood Rd #57, South Lake Tahoe, CA, 96150

2 Bed
1 Bath
693 sft

2030 E St SPACE 69, South Lake Tahoe, CA, 96150

2 Bed
2 Bath
720 sft

3740 Blackwood Rd #55, South Lake Tahoe, CA, 96150

Nearby investment properties with comparable prices

$ 141,500

ROI

Cash Flow/m

- Bed
- Bath
- sft

1020 Julie Ln #255, South Lake Tahoe, CA, 96150

2 Bed
2 Bath
840 sft

3740 Blackwood Rd #33, South Lake Tahoe, CA, 96150

2 Bed
1 Bath
1000 sft

7455 Strawberry Crk #36, Twin Bridges, CA, 95735

2 Bed
1 Bath
900 sft

3740 Blackwood Rd #42, South Lake Tahoe, CA, 96150

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in South Lake Tahoe at 3740 Blackwood Rd #51, South Lake Tahoe, CA, 96150 generates $1,275/mo in rent and, after a $783/mo payment, leaves $285/mo in cash flow. Total monthly income is $1,275/mo, and annual cash flow is $3,424/yr on $53,037 invested. Return on cash invested sits at 26.37% in year one, and rental yield is 9.56% on a $159,990 entry. Equity gained on principal adds $1,032/yr, while 5% annual appreciation builds toward $44,202 over five years. Five-year ROI reaches 137.54% and total cumulative return in cash sums $72,946. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,275/mo property income rather than buyer’s personal income.

Manufactured

Built in 2022

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 96150, South Lake Tahoe, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	24,165 (100%)
Owner Occupied HU	6,582 (27.2%)
Renter Occupied HU	6,314 (26.1%)
Vacant Housing Units	11,269 (46.6%)
Median Home Value	$752,056
Average Home Value	$832,257