3732 Ridge Grove WaySuwaneeGA30024
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 3732 Ridge Grove Way, Suwanee, GA, 30024 in Suwanee speaks for itself: 12.75% gross on a $619,900 price, generating $6,587/mo in rent and $2,428/mo in net income after the $2,787/mo debt service. DSCR 2.36, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $29,133 stacks alongside $171,267 in projected five-year appreciation and $5,709/yr in principal reduction. Projected total cumulative return: $392,775.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 12.8% | 6.2% |
| Monthly Cash Flow | $2,428 | $250 |
City averages based on Suwanee market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $6,587 |
| Total Monthly Debt Service | $3,912 |
| DSCR Ratio | 1.68x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2007
6,969 sqft lot
$N/A/sqft
$500 quarterly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2007
6,969 sqft lot
$N/A/sqft
$500 quarterly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices