





A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $1,920/mo, and a $1,434/mo payment. Purchase price stands at $292,900, and rental yield measures 7.87% with $1,920/mo rent. Return on cash invested shows 19.12% in year one, and 5% annual appreciation builds toward $80,923 over five years. Five-year ROI reaches 99.36% and total cumulative return in cash records $96,471. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,920/mo property income covering a $1,434/mo payment rather than investor’s personal income.
Single Family
Built in 2025
6,534 sqft lot
$N/A/sqft
$40 monthly HOA
Neighborhood data shown for ZIP Code: 32046, Hilliard, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,069 (100%) |
| Owner Occupied HU | 3,027 (74.4%) |
| Renter Occupied HU | 784 (19.3%) |
| Vacant Housing Units | 258 ( 6.3%) |
| Median Home Value | $356,963 |
| Average Home Value | $406,535 |
Residential
3,864
Single Family
3,819
Multi-Family
45
Businesses
232
Date | Event | Price |
|---|---|---|
| 2025-07-28 | Pending sale | $292,900 |
| 2025-07-10 | Price change | $292,900 |
| 2025-07-02 | Price change | $297,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-24 | $583.44 | 186.51% | $35,000 | 218.12% |
| 2023-10-24 | $203.64 | N/A | $11,002 | N/A |



Listed by: GAYLE K VAN WAGENEN • LGI REALTY - FLORIDA, LLC
Mls Name: realMLS
Mls Provider:
Mls ID: #2092913
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Data is deemed reliable but is not guaranteed accurate by realMLS.