Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Irving at 3724 Sicily St, Irving, TX, 75038 earns $294/mo cash flow from $3,526/mo rent with a $2,036/mo payment. Total monthly income totals $3,526/mo, and annual cash flow totals $3,526/yr on $137,904 capital. ROI tracks 22.47% on current figures, and rental yield reads 10.17% at a $416,000 purchase. Equity gained on principal adds $2,684/yr, and 5% annual appreciation supports $114,933 over five years. Five-year ROI reaches 118.61% and total cumulative return in cash sums $163,571. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,526/mo property income instead of your personal income.
Townhouse
Built in 2014
2,613 sqft lot
$N/A/sqft
$274 monthly HOA
Neighborhood data shown for ZIP Code: 75038, Irving, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,170 (100%) |
| Owner Occupied HU | 2,599 (16.1%) |
| Renter Occupied HU | 12,462 (77.1%) |
| Vacant Housing Units | 1,109 ( 6.9%) |
| Median Home Value | $449,637 |
| Average Home Value | $569,322 |
Residential
14,593
Single Family
3,392
Multi-Family
11,201
Businesses
1,109
Date | Event | Price |
|---|---|---|
| 2025-06-06 | Listed for sale | $416,000 |
| 2022-12-20 | Sold | N/A |
| 2022-12-12 | Contingent | $398,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-06 | $3697.62 | 8.82% | $427,260 | 14.11% |
| 2023-06-06 | $3397.86 | 10.81% | $374,430 | N/A |
| 2022-06-06 | $3066.51 | 6.20% | $374,430 | 21.05% |
Listed by: Virginia Simms • Tina Leigh Realty
Mls Name: NTREIS
Mls ID: #20961101
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
