Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fort Worth at 3721 Seven Gables St, Fort Worth, TX, 76133 offers $2,252/mo rent that, after a $1,199/mo payment, leaves $365/mo cash flow. Total monthly income is $2,252/mo, and annual cash flow is $4,379/yr on $81,218 cash. Return on cash invested measures 25.3% in year one, and rental yield stands at 11.03% at a $245,000 entry. Equity gained on principal adds $1,581/yr while 5% annual appreciation compounds into $67,689 by year five. Five-year ROI records 133.73% and total cumulative return in cash reaches $108,612. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,252/mo property income versus a $1,199/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1980
7,361 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76133, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,225 (100%) |
| Owner Occupied HU | 11,543 (57.1%) |
| Renter Occupied HU | 7,862 (38.9%) |
| Vacant Housing Units | 820 ( 4.1%) |
| Median Home Value | $269,842 |
| Average Home Value | $289,873 |
Residential
19,433
Single Family
15,930
Multi-Family
3,503
Businesses
729
Date | Event | Price |
|---|---|---|
| 2025-01-11 | Price change | $245,000 |
| 2024-11-08 | Price change | $259,000 |
| 2024-10-24 | Price change | $264,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $5806.35 | -1.25% | $258,764 | -0.42% |
| 2023-02-13 | $5879.92 | 9.44% | $259,855 | 25.73% |
| 2022-02-13 | $5372.86 | 11.19% | $206,680 | 14.97% |
Listed by: Jennifer Adkins • Fathom Realty
Mls Name: NTREIS
Mls ID: #20735975
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
