Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Jourdanton at 372 Crape Place, Jourdanton, TX, 78026 priced at $212,999 pairs $2,100/mo rent with $585/mo cash flow after a $1,043/mo payment. Total monthly income equals $2,100/mo, and annual cash flow comes to $7,018/yr on $70,609 invested. Return on cash invested is 29.85% in year one, and rental yield stands at 11.83% on a $212,999 basis. Equity gained on principal adds $1,374/yr, and 5% annual appreciation accumulates to $58,848 by year five. Five-year ROI measures 157.37% and total cumulative return in cash reaches $111,117. For financing, Ziffy Mortgage’s DSCR program evaluates $2,100/mo property income against a $1,043/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2024
4,791 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78026, Jourdanton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,599 (100%) |
| Owner Occupied HU | 1,738 (66.9%) |
| Renter Occupied HU | 621 (23.9%) |
| Vacant Housing Units | 240 ( 9.2%) |
| Median Home Value | $181,538 |
| Average Home Value | $208,628 |
Residential
2,371
Single Family
2,339
Multi-Family
32
Businesses
290
Date | Event | Price |
|---|---|---|
| 2024-11-20 | Price change | $212,999 |
| 2024-11-16 | Price change | $227,999 |
| 2024-11-08 | Listed for sale | $242,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Christopher Marti • Housifi
Mls Name: SABOR
Mls Provider:
Mls ID: #1825456
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
