Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Granbury at 3719 Washington Trl, Granbury, TX, 76048 offers $2,744/mo rent that, after a $1,542/mo payment, leaves $500/mo cash flow. Total monthly income is $2,744/mo, and annual cash flow is $5,997/yr on $104,423 cash. Return on cash invested measures 25.65% in year one, and rental yield stands at 10.45% at a $315,000 entry. Equity gained on principal adds $2,033/yr while 5% annual appreciation compounds into $87,029 by year five. Five-year ROI records 134.86% and total cumulative return in cash reaches $140,825. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,744/mo property income versus a $1,542/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
9,583 sqft lot
$N/A/sqft
$48 annually HOA
Neighborhood data shown for ZIP Code: 76048, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,104 (100%) |
| Owner Occupied HU | 8,556 (60.7%) |
| Renter Occupied HU | 3,550 (25.2%) |
| Vacant Housing Units | 1,998 (14.2%) |
| Median Home Value | $325,457 |
| Average Home Value | $424,077 |
Residential
13,237
Single Family
11,571
Multi-Family
1,666
Businesses
1,306
Date | Event | Price |
|---|---|---|
| 2025-01-20 | Price change | $315,000 |
| 2024-11-18 | Price change | $325,000 |
| 2024-09-26 | Listed for sale | $335,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $1129.61 | -17.29% | $94,200 | -16.07% |
| 2023-02-12 | $1365.76 | 1182.89% | $112,240 | 1303.00% |
| 2022-02-12 | $106.46 | 252.63% | $8,000 | 300.00% |
Listed by: Chris Maunder • Relo Radar
Mls Name: NTREIS
Mls ID: #20737327
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
