3713 S Solstice Rd,Edinburg,TX,78542

Investment Highlights

Investment property for sale in Edinburg at 3713 S Solstice Rd, Edinburg, TX, 78542 listed at $289,000 pairs $2,086/mo rent with a $1,415/mo payment to leave $5/mo cash flow. Total monthly income runs $2,086/mo, and annual cash flow reaches $65/yr on $95,804 cash to close. Return on cash invested measures 19.98% in year one, and rental yield registers 8.66% at a $289,000 basis. Equity gained on principal adds $1,865/yr, and annual property appreciation at 5% supports $79,845 by year five. Five-year ROI tracks 104.57% and total cumulative return in cash totals $100,178. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,086/mo property income relative to a $1,415/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).