Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Angelo at 3713 High Meadow Dr, San Angelo, TX, 76904 offers $2,677/mo rent that, after a $871/mo payment, leaves $1,375/mo cash flow. Total monthly income is $2,677/mo, and annual cash flow is $16,505/yr on $59,007 cash. Return on cash invested measures 47.88% in year one, and rental yield stands at 18.05% at a $178,000 entry. Equity gained on principal adds $1,149/yr while 5% annual appreciation compounds into $49,178 by year five. Five-year ROI records 254.37% and total cumulative return in cash reaches $150,097. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,677/mo property income versus a $871/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Townhouse
Built in 1983
3,300 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76904, San Angelo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,459 (100%) |
| Owner Occupied HU | 9,463 (54.2%) |
| Renter Occupied HU | 6,663 (38.2%) |
| Vacant Housing Units | 1,333 ( 7.6%) |
| Median Home Value | $288,074 |
| Average Home Value | $337,479 |
Residential
17,256
Single Family
12,576
Multi-Family
4,680
Businesses
1,002
Date | Event | Price |
|---|---|---|
| 2024-08-27 | Price change | $178,000 |
| 2024-08-20 | Listed for sale | $187,950 |
| 2014-07-15 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-30 | $3388.17 | -2.38% | $170,310 | 8.73% |
| 2022-08-30 | $3470.82 | 4.65% | $156,640 | 14.50% |
| 2021-08-30 | $3316.60 | N/A | $136,800 | N/A |
Listed by: Jessica Burditt • eXp Realty, LLC
Mls Name: San Angelo AOR
Mls Provider:
Mls ID: #122248
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
