Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: $1 - $3k+
Home Type: Single Family
Get DSCR Mortgage Rate Quote
$417,500
3 bds3 ba2106sqft
3712 W Pure Nirvana LnHerrimanUT84096
5.6%
Gross Yield
13.87%
ROI
$2,005/m
Est. Rent
$0
Total Investment
$0
Down Payment
$0
Closing Costs
Off market








Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Explore more listings using simple english
Investment Highlights
Rental property for sale in Herriman at 3712 W Pure Nirvana Ln, Herriman, UT, 84096 generates $2,005/mo in rent, after a $2,043/mo payment. Total monthly income is $2,005/mo. Return on cash invested sits at 16.08% in year one, and rental yield is 5.76% on a $417,500 entry. Equity gained on principal adds $2,694/yr, while 5% annual appreciation builds toward $115,348 over five years. Five-year ROI reaches 81.89% and total cumulative return in cash sums $113,342. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,005/mo property income rather than buyer’s personal income.
Townhouse
Built in N/A
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved





