Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Schertz at 3712 BROUGHTON, Schertz, TX, 78154 listed at $259,500 pairs $2,249/mo rent with a $1,270/mo payment to leave $337/mo cash flow. Total monthly income runs $2,249/mo, and annual cash flow reaches $4,046/yr on $86,024 cash to close. Return on cash invested measures 24.61% in year one, and rental yield registers 10.4% at a $259,500 basis. Equity gained on principal adds $1,675/yr, and annual property appreciation at 5% supports $71,695 by year five. Five-year ROI tracks 129.67% and total cumulative return in cash totals $111,545. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,249/mo property income relative to a $1,270/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1987
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78154, Schertz, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,854 (100%) |
| Owner Occupied HU | 11,748 (69.7%) |
| Renter Occupied HU | 4,430 (26.3%) |
| Vacant Housing Units | 676 ( 4.0%) |
| Median Home Value | $337,195 |
| Average Home Value | $362,054 |
Residential
16,857
Single Family
14,951
Multi-Family
1,906
Businesses
1,410
Date | Event | Price |
|---|---|---|
| 2024-12-05 | Price change | $259,500 |
| 2024-11-17 | Price change | $265,000 |
| 2024-11-06 | Price change | $269,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $237,909 | -9.17% |
| 2023-12-27 | $5106.36 | -1.46% | $261,931 | 9.35% |
| 2022-12-27 | $5182.12 | 24.98% | $239,525 | 25.51% |
Listed by: Susanne Gentry • Realty Advantage
Mls Name: SABOR
Mls Provider:
Mls ID: #1816924
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
