37113 Harbour Vista Cir #113Saint AugustineFL32080
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Saint Augustine at 37113 Harbour Vista Cir #113, Saint Augustine, FL, 32080 listed at $309,500 pairs $3,269/mo rent with a $1,515/mo payment to leave $802/mo cash flow. Total monthly income runs $3,269/mo, and annual cash flow reaches $9,623/yr on $102,599 cash to close. Return on cash invested measures 29.29% in year one, and rental yield registers 12.67% at a $309,500 basis. Equity gained on principal adds $1,997/yr, and annual property appreciation at 5% supports $85,509 by year five. Five-year ROI tracks 155.46% and total cumulative return in cash totals $159,498. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,269/mo property income relative to a $1,515/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 2000
N/A lot
$N/A/sqft
$413 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32080, Saint Augustine, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,108 (100%) |
| Owner Occupied HU | 8,476 (52.6%) |
| Renter Occupied HU | 2,504 (15.5%) |
| Vacant Housing Units | 5,128 (31.8%) |
| Median Home Value | $647,774 |
| Average Home Value | $764,499 |
Housing Distribution
Address Breakdown
Residential
13,990
Single Family
10,080
Multi-Family
3,910
Businesses
802
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Frank Perez Andreu • KW REALTY ATLANTIC PARTNERS ST AUGUSTINE
Mls Name: Stellar MLS
Mls Provider:
Mls ID: #FC302908
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Some IDX listings have been excluded from this website. Listing Information presented by local MLS brokerage: Zillow, Inc - (407) 904-3511