Phoenix Plan, Flagler EstatesHastingsFL32145
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hastings at Phoenix Plan, Flagler Estates, Hastings, FL, 32145 priced at $263,990 pairs $1,903/mo rent with $151/mo cash flow after a $1,292/mo payment. Total monthly income equals $1,903/mo, and annual cash flow comes to $1,815/yr on $87,513 invested. Return on cash invested is 21.98% in year one, and rental yield stands at 8.65% on a $263,990 basis. Equity gained on principal adds $1,703/yr, and 5% annual appreciation accumulates to $72,936 by year five. Five-year ROI measures 114.61% and total cumulative return in cash reaches $100,294. For financing, Ziffy Mortgage’s DSCR program evaluates $1,903/mo property income against a $1,292/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32145, Hastings, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,693 (100%) |
| Owner Occupied HU | 2,077 (77.1%) |
| Renter Occupied HU | 352 (13.1%) |
| Vacant Housing Units | 264 ( 9.8%) |
| Median Home Value | $216,616 |
| Average Home Value | $310,785 |
Housing Distribution
Address Breakdown
Residential
2,347
Single Family
2,347
Multi-Family
0
Businesses
110
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices