3711 W Ashford Villa LnHoustonTX77082
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Houston at 3711 W Ashford Villa Ln, Houston, TX, 77082 generates $2,248/mo in rent and, after a $1,166/mo payment, leaves $184/mo in cash flow. Total monthly income is $2,248/mo, and annual cash flow is $2,208/yr on $78,963 invested. Return on cash invested sits at 22.71% in year one, and rental yield is 11.32% on a $238,200 entry. Equity gained on principal adds $1,537/yr, while 5% annual appreciation builds toward $65,810 over five years. Five-year ROI reaches 121.08% and total cumulative return in cash sums $95,605. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,248/mo property income rather than buyer’s personal income.
Townhouse
Built in 2003
2,520 sqft lot
$N/A/sqft
$370 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77082, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,510 (100%) |
| Owner Occupied HU | 8,364 (32.8%) |
| Renter Occupied HU | 15,382 (60.3%) |
| Vacant Housing Units | 1,764 ( 6.9%) |
| Median Home Value | $280,305 |
| Average Home Value | $429,694 |
Housing Distribution
Address Breakdown
Residential
24,073
Single Family
10,344
Multi-Family
13,729
Businesses
1,182
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices