371 County Road 314RockdaleTX76567
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Rockdale at 371 County Road 314, Rockdale, TX, 76567 generates $3,979/mo in rent and, after a $2,570/mo payment, leaves $245/mo in cash flow. Total monthly income is $3,979/mo, and annual cash flow is $2,943/yr on $172,725 invested. Return on cash invested sits at 21.76% in year one, and rental yield is 9.09% on a $525,000 entry. Equity gained on principal adds $3,388/yr, while 5% annual appreciation builds toward $145,048 over five years. Five-year ROI reaches 113.99% and total cumulative return in cash sums $196,893. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,979/mo property income rather than buyer’s personal income.
Single Family
Built in 2015
11.05 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76567, Rockdale, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,335 (100%) |
| Owner Occupied HU | 2,658 (61.3%) |
| Renter Occupied HU | 1,028 (23.7%) |
| Vacant Housing Units | 649 (15.0%) |
| Median Home Value | $203,413 |
| Average Home Value | $242,253 |
Housing Distribution
Address Breakdown
Residential
4,058
Single Family
3,873
Multi-Family
185
Businesses
399
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Cari Goeke • Southern District Sotheby's International Realty
Mls Name: HAR
Mls Provider:
Mls ID: #53924675
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.