3709 W Beverly DrDallasTX75209
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dallas at 3709 W Beverly Dr, Dallas, TX, 75209 uses $318,801 cash to close to unlock $42,349/yr annual cash flow and $3,529/mo monthly cash flow. Total monthly income runs $10,420/mo, and a $4,743/mo payment keeps the spread at $3,529/mo. Purchase price stands at $969,000, and rental yield measures 12.9% with $10,420/mo rent. Return on cash invested shows 33.34% in year one, and 5% annual appreciation builds toward $267,717 over five years. Five-year ROI reaches 176.08% and total cumulative return in cash records $561,351. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $10,420/mo property income covering a $4,743/mo payment rather than investor’s personal income.
Single Family
Built in 2005
3,981 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75209, Dallas, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,729 (100%) |
| Owner Occupied HU | 4,456 (57.7%) |
| Renter Occupied HU | 2,555 (33.1%) |
| Vacant Housing Units | 718 ( 9.3%) |
| Median Home Value | $803,285 |
| Average Home Value | $1,023,005 |
Housing Distribution
Address Breakdown
Residential
7,445
Single Family
5,364
Multi-Family
2,081
Businesses
561
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kimberlee Gromatzky • Dave Perry Miller Real Estate
Mls Name: NTREIS
Mls ID: #20714141
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.