3708 S Napa StSPOKANEWA99203
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in SPOKANE at 3708 S Napa St, SPOKANE, WA, 99203 uses $162,104 cash to close to unlock $6,503/yr annual cash flow and $542/mo monthly cash flow. Total monthly income runs $3,481/mo, and a $2,393/mo payment keeps the spread at $542/mo. Purchase price stands at $489,000, and rental yield measures 8.54% with $3,481/mo rent. Return on cash invested shows 23.92% in year one, and 5% annual appreciation builds toward $135,102 over five years. Five-year ROI reaches 124.11% and total cumulative return in cash records $201,190. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,481/mo property income covering a $2,393/mo payment rather than investor’s personal income.
Single Family
Built in 1957
10,454 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99203, Spokane, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,294 (100%) |
| Owner Occupied HU | 6,839 (73.6%) |
| Renter Occupied HU | 1,973 (21.2%) |
| Vacant Housing Units | 482 ( 5.2%) |
| Median Home Value | $590,981 |
| Average Home Value | $661,266 |
Housing Distribution
Address Breakdown
Residential
9,284
Single Family
8,170
Multi-Family
1,114
Businesses
396
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tyler Bonner • Coldwell Banker Schneidmiller Realty
Mls Name: SMLS
Mls ID: #202524007