








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Belton at 3707 Moffat Ct, Belton, TX, 76513 with 5% annual appreciation on a $295,235 basis while $2,183/mo rent supports operations. Total monthly income totals $2,183/mo and a $1,445/mo payment preserves $84/mo for cash returns. Annual cash flow comes to $1,003/yr on $97,870 deployed, and return on cash invested reaches 20.93% in year one. Equity gained on principal adds $1,905/yr, and five-year appreciation sums $81,568 alongside rental yield of 8.87%. Five-year ROI measures 109.54% and total cumulative return in cash totals $107,212.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,183/mo property income versus a $1,445/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76513, Belton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,497 (100%) |
| Owner Occupied HU | 12,076 (65.3%) |
| Renter Occupied HU | 5,158 (27.9%) |
| Vacant Housing Units | 1,263 ( 6.8%) |
| Median Home Value | $336,211 |
| Average Home Value | $377,275 |
Residential
18,034
Single Family
15,946
Multi-Family
2,088
Businesses
1,278
Date | Event | Price |
|---|---|---|
| 2025-03-18 | Listed for sale | $295,235 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Three Creeks Sales Office • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A