3705 S George Mason Dr APT 2202SFalls ChurchVA22041
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Falls Church at 3705 S George Mason Dr APT 2202S, Falls Church, VA, 22041 listed at $259,900 pairs $2,508/mo rent with a $1,272/mo payment to leave $954/mo cash flow. Total monthly income runs $2,508/mo, and annual cash flow reaches $11,453/yr on $86,157 cash to close. Return on cash invested measures 33.2% in year one, and rental yield registers 11.58% at a $259,900 basis. Equity gained on principal adds $1,677/yr, and annual property appreciation at 5% supports $71,806 by year five. Five-year ROI tracks 173.89% and total cumulative return in cash totals $149,818. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,508/mo property income relative to a $1,272/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1975
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22041, Falls Church, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,626 (100%) |
| Owner Occupied HU | 4,437 (41.8%) |
| Renter Occupied HU | 5,384 (50.7%) |
| Vacant Housing Units | 805 ( 7.6%) |
| Median Home Value | $675,999 |
| Average Home Value | $733,895 |
Housing Distribution
Address Breakdown
Residential
10,937
Single Family
3,172
Multi-Family
7,765
Businesses
994
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Youssef Zeroual • Weichert, REALTORS
Mls Name: Bright MLS
Mls ID: #VAFX2287630