Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Flower Mound at 3705 Hidden Forest Dr, Flower Mound, TX, 75028 listed at $615,000 pairs $4,372/mo rent with a $3,010/mo payment. Total monthly income runs $4,372/mo. Return on cash invested measures 19.87% in year one, and rental yield registers 8.53% at a $615,000 basis. Equity gained on principal adds $3,969/yr, and annual property appreciation at 5% supports $169,913 by year five. Five-year ROI tracks 103.87% and total cumulative return in cash totals $210,173. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,372/mo property income relative to a $3,010/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1996
8,537 sqft lot
$N/A/sqft
$94 quarterly HOA
Neighborhood data shown for ZIP Code: 75028, Flower Mound, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,090 (100%) |
| Owner Occupied HU | 13,744 (76.0%) |
| Renter Occupied HU | 3,868 (21.4%) |
| Vacant Housing Units | 478 ( 2.6%) |
| Median Home Value | $534,344 |
| Average Home Value | $587,676 |
Residential
18,143
Single Family
15,492
Multi-Family
2,651
Businesses
1,107
Date | Event | Price |
|---|---|---|
| 2025-06-25 | Listed for sale | $615,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-26 | $7403.59 | 11.81% | $519,090 | 10.00% |
| 2023-06-26 | $6621.33 | -8.98% | $471,900 | 10.00% |
| 2022-06-26 | $7274.56 | 1.39% | $429,000 | 6.46% |
Listed by: Kevin Andrews • Local Pro Realty LLC
Mls Name: NTREIS
Mls ID: #20980596
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
