3705 Alnwick DrOdessaTX79765
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Odessa at 3705 Alnwick Dr, Odessa, TX, 79765 generates $5,530/mo in rent and, after a $1,933/mo payment, leaves $2,688/mo in cash flow. Total monthly income is $5,530/mo, and annual cash flow is $32,260/yr on $130,909 invested. Return on cash invested sits at 44.55% in year one, and rental yield is 16.8% on a $394,900 entry. Equity gained on principal adds $2,548/yr, while 5% annual appreciation builds toward $109,104 over five years. Five-year ROI reaches 236.33% and total cumulative return in cash sums $309,383. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,530/mo property income rather than buyer’s personal income.
Single Family
Built in 2024
4,835 sqft lot
$N/A/sqft
$400 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79765, Odessa, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,430 (100%) |
| Owner Occupied HU | 7,779 (62.6%) |
| Renter Occupied HU | 2,954 (23.8%) |
| Vacant Housing Units | 1,697 (13.7%) |
| Median Home Value | $316,046 |
| Average Home Value | $413,545 |
Housing Distribution
Address Breakdown
Residential
12,645
Single Family
8,899
Multi-Family
3,746
Businesses
597
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Hayden Burnett • Pinnacle Realty Advisors
Mls Name: Odessa BOR
Mls Provider:
Mls ID: #148536
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.