3704 N Torrey Pine LnCoeur D AleneID83815
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Coeur D Alene at 3704 N Torrey Pine Ln, Coeur D Alene, ID, 83815 priced at $355,000 converts $2,578/mo rent into $535/mo cash flow after a $1,738/mo obligation. Total monthly income equals $2,578/mo, and annual cash flow totals $6,423/yr on $117,683 invested. Return on cash invested prints 25.37% in year one, and rental yield reads 8.71% against a $355,000 entry. Equity gained on principal adds $2,291/yr, while 5% annual appreciation compiles into $98,080 by year five. Five-year ROI reaches 131.56% and total cumulative return in cash sums $154,824. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,578/mo property income covering a $1,738/mo payment, not borrower’s personal income.
Townhouse
Built in 2024
435.60 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 83815, Coeur D Alene, ID area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,771 (100%) |
| Owner Occupied HU | 11,296 (63.6%) |
| Renter Occupied HU | 5,809 (32.7%) |
| Vacant Housing Units | 666 ( 3.7%) |
| Median Home Value | $594,074 |
| Average Home Value | $630,728 |
Housing Distribution
Address Breakdown
Residential
16,635
Single Family
15,772
Multi-Family
863
Businesses
910
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Svetlana Ducote • Northwest Realty Group
Mls Name: Coeur d'Alene MLS
Mls Provider:
Mls ID: #24-10039
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.